TopRank Skills

Home / Claw Skills / 其他 / olo-dcf-valuation
Official OpenClaw rules 15%

olo-dcf-valuation

DCF valuation methodology for M&A due diligence — projections, sensitivity analysis, and terminal value calculation

Stars

0

Installs

0

Status

ACTIVE

Visibility

PUBLIC

安装方式

直接复制以下提示词,发送给你的 AI 助手即可完成安装。

请先检查是否已安装 SkillHub 商店,若未安装,请根据 https://skillhub-1388575217.cos.ap-guangzhou.myqcloud.com/install/skillhub.md 安装 SkillHub 商店,然后安装 olo-dcf-valuation 技能。 若已安装,则直接安装 olo-dcf-valuation 技能。

Overview

Skill Key
aniebyl/olo-dcf-valuation
Author
ololand.ai
Source Repo
openclaw/skills
Version
1.0.0
Source Path
skills/aniebyl/olo-dcf-valuation
Latest Commit SHA
210918aff94a2094c9108b6395568457770f437e

Extracted Content

SKILL.md excerpt

# DCF Valuation for M&A Due Diligence

Build discounted cash flow models for target company valuation in M&A contexts.

## Unit System (Critical)

- **Storage**: Absolute dollars (raw financial data)
- **Calculation**: Millions (DCF models expect this)
- **Display**: Smart formatting (B/M/K based on magnitude)
- Never pass raw stored values directly into DCF calculations without unit conversion

## Validation Before Calculation

1. Verify base revenue exists and is non-zero
2. Confirm WACC is between 5-25% (flag outliers with explanation)
3. Terminal growth must be less than WACC (Gordon Growth Model constraint)
4. Projection period: 5-10 years (default 5)
5. Verify EBITDA margins are within plausible industry range

## Default Assumptions

| Parameter | Default | Rationale |
|-----------|---------|-----------|
| Tax rate | 21% (US) / 17% (SG) | Adjust per jurisdiction |
| CapEx as % of revenue | 5% | Adjust per industry (SaaS ~3%, manufacturing ~8-12%) |
| Terminal growth | 2.5% | Should not exceed long-term GDP growth |
| WACC | CAPM-calculated | Fallback: 10-12% for mid-market |
| Depreciation | % of CapEx | Match to industry capital intensity |
| Working capital change | % of revenue delta | Use historical average if available |

## WACC Calculation (CAPM)

```
Cost of Equity = Risk-Free Rate + Beta × Equity Risk Premium
WACC = (E/V × Cost of Equity) + (D/V × Cost of Debt × (1 - Tax Rate))
```

- Risk-free rate: 10-year Treasury yield
- Equity risk premium: 5-7% (Damodaran)
- Beta: Use comparable public companies, unlever/relever for target capital structure
- Size premium: Add 2-4% for small/mid-market targets

## Projection Methodology

1. **Revenue**: Start from last reported, apply growth rates (declining toward terminal)
2. **EBITDA**: Apply margin assumptions (converge toward industry median)
3. **Free Cash Flow**: EBITDA - Taxes - CapEx - Change in Working Capital
4. **Terminal Value**: Gordon Growth Model or Exit Multiple method
5. **Discount**: Apply WA...

Related Claw Skills